UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of August 2022.
Commission File Number 001-41465
SEMANTIX, INC.
(Exact name of registrant as specified in its charter)
Avenida Eusébio Matoso, 1375, 10º andar
São Paulo, São Paulo, Brazil, 05423-180
Tel: +55 11 5082-2656
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
EXPLANATORY NOTE
On August 31, 2022, Semantix, Inc. (the Company) announced the financial results of Semantix Tecnologia em Sistema de Informação S.A. (the main operating subsidiary of the Company) (Semantix) for the six months ended June 30, 2022. A copy of that announcement is furnished as Exhibit 99.1 to this report on Form 6-K.
On August 31, 2022, the Company also announced the acquisition of Zetta Health Analytics. A copy of that announcement is furnished as Exhibit 99.2 to this report on Form 6-K.
A copy of Semantixs unaudited interim condensed consolidated financial statements as of June 30, 2022 and for the six-month periods ended June 30, 2022 and 2021 is furnished as Exhibit 99.3 to this report on Form 6-K.
EXHIBIT INDEX
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SEMANTIX, INC. | ||||||
Date: August 31, 2022 | By: | /s/ Leonardo dos Santos Poça DÁgua | ||||
Name: | Leonardo dos Santos Poça DÁgua | |||||
Title: | Chairman of the Board, Chief Executive Officer and Class III Director |
Exhibit 99.1
Semantix Announces First Half 2022 Financial Results
August 31, 2022
| Semantix added net new customers in the twelve-month period ended on June 30, 2022. |
| Semantix has 11 customers contributing more than US$1 million in revenue in the trailing 12 months as of June 30, 2022. |
| Proprietary SaaS revenue grew 25% year-over-year, with Proprietary SaaS ARR increasing 62% year-over-year in June 2022. |
| Net revenue for the first half of 2022 was R$86 million, down 10% year-over-year, reflecting the Companys strategy to adjust product mix, favoring a shift towards proprietary SaaS products, which, in general, generates higher margins than third-party products. |
| Adjusted EBITDA loss in the first half of 2022 increased to R$36 million, due primarily to ramping investments in headcount and sales/marketing efforts. |
São Paulo Semantix, Inc. (NASDAQ: STIX), a leading Latin American end-to-end data platform provider, today announced financial results for Semantix Tecnologia em Sistema de Informação S.A. (the main operating subsidiary of Semantix, Inc.) for the six-month period ended June 30, 2022.
We are excited to announce our first set of results as a public company following our business combination with Alpha Capital earlier this month. We have made great progress on key strategic priorities, and we believe we are well-positioned and well-capitalized to accelerate our growth and scale our differentiated AI and analytics platform internationally, said Semantix CEO and founder Leonardo Santos.
First Half 2022 and Recent Key Business Highlights
| Capitalization: On August 3, 2022, the business combination with Alpha Capital was completed, raising US$127 million, before transaction-related expenses, to fund future organic and inorganic growth initiatives. |
| Growth strategy execution update: |
| Acquisition: On August 31, 2022, Semantix announced the acquisition of Zetta Health Analytics (Zetta), a leading Brazilian health care tech and analytics provider, according to Ranking 100 Open Startups 2021. Zetta adds a new vertical to the Semantix Data Platform (SDP), expanding its total addressable market. According to market research produced by Grand View Research, the healthcare data analytics segments total addressable market globally is estimated at approximately US$35 billion in 2022. |
| Product development: (i) Released Semantix Data & AI Marketplace, with a new array of features that significantly streamline the analytical journey for users of SDP, providing an app store-like experience that puts frequently used data sets and pre-packaged, vertical specific algorithms at the fingertips of data scientists and business analysts; (ii) launched Analytics Chat, a new feature that enables users of SDP to gain analytical insights into their businesss performance via an easy-to-use chat interface; (iii) introduced a new data catalog governance feature, which allows centralized management and lineage of data through SDP, adding a new layer of security, data governance and privacy; and (iv) added real time and streaming capabilities to SDP, that can potentially cater to a US$50 billion total addressable market, according to calculations performed by Confluent in December 2020. |
| Innovation: In May 2022, Semantix partnered with MITs Industrial Liaison Program (ILP) where Semantix will help monitor emerging technology trends and work directly with faculty on forthcoming research and recruitment efforts. |
| Team: In order to expand its product development and sales effort, Semantix added more than 100 new team members since December 31, 2021, with total company headcount exceeding 650 employees globally as of June 30, 2022. |
| Global expansion: In June 2022, Semantix opened a new office in Miami, Florida to accelerate its expansion plans in the US. |
First Half of 2022 Financial Results Highlights
(In BRL million, except for percentages)
As of and for the six months ended June 30, |
||||||
2022 | 2021 | Y/Y Change | ||||
Net Revenue |
R$86 | R$95 | (10%) | |||
Gross Profit |
R$28 | R$39 | (28%) | |||
Gross Margin |
32% | 41% | -8 p.p. | |||
Adjusted EBITDA1 |
(R$36) | (R$4) | | |||
Adjusted EBITDA Margin2 |
(42%) | (5%) | | |||
Cash and Cash Equivalents |
R$49 | R$523 | (6%) |
Financial Outlook
Based on current market conditions and management expectations, and subject to a variety of factors described below, Semantix expects total net revenues for 2022 to be in the range of R$262 million to R$290 million.
Historically, Semantix has received a higher volume of orders from new and existing customers during the second half of the year and, in particular, in the fourth quarter of each year. The Company believes that this results from the procurement, budgeting, and deployment cycles of many of its customers, particularly its large enterprise customers.
1 | Reconciliation of Adjusted EBITDA can be found in tables below. |
2 | Reconciliation of Adjusted EBITDA margin can be found in tables below. |
3 | As of December 31, 2021. |
First Half of 2022 Results Conference Call
Semantix will host a conference call tomorrow, September 1, 2022, at 8:30 a.m. Eastern Time to discuss its financial results and financial outlook. The conference call will be webcast live on Semantixs Investor Relations website at ir.semantix.ai/news-events/events. Parties interested in participating via telephone may register using this online form. Upon registration, all telephone participants will receive the dial-in number along with a unique PIN number that can be used to access the call. A replay of the conference call webcast will be archived on Semantixs Investor Relations website for at least 30 days.
Forward-Looking Statements
This press release and the earnings call referencing this press release contain forward-looking statements and forward-looking information within the meaning of applicable United States securities legislation that involve substantial risks and uncertainties (collectively herein referred to as forward-looking statements). All statements other than statements of historical facts contained in this press release and addressed on our earnings call, including statements regarding our future financial position, results of operations, business strategy and plans and objectives of management for future operations, are forward-looking statements. For example, forward-looking statements include, without limitation, statements concerning the following : the growth of Semantixs business and its ability to realize expected results, including with respect to its net revenue, gross profit, gross margin, EBITDA, EBITDA margin, adjusted EBITDA and adjusted EBITDA margin; the viability of its growth strategy, including with respect to its ability to grow market share in Brazil and internationally, particularly through the expansion of its proprietary SaaS data solutions, grow revenue from existing customers, and consummate and achieve expected benefits through acquisitions; opportunities, trends and developments in the data industry, including with respect to future financial performance in the industry; the size of Semantixs total addressable market; macroeconomic and geopolitical factors, including the outcome and consequences of the 2022 presidential elections in Brazil. In some cases, you can identify forward looking statements by terminology such as believe, may, will, estimate, continue, anticipate, intend, expect, should, would, could, plan, project, forecast, predict, potential, seem, seek, future, outlook, target, trend or other similar expressions (or the negative versions of such words or expressions).
Such forward-looking statements are based on the current expectations of our management and are inherently subject to uncertainties and changes in circumstance and their potential effects and speak only as of the date of such statement. There can be no assurance that future developments will be those that have been anticipated. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from those expressed or implied by such forward-looking statements and could adversely affect the outcome and financial effects of the plans and events described herein. In addition, even if the outcome and financial effects of the plans and events described herein are consistent with the forward-looking statements contained in this press release and the earnings call referencing this press release, those results or developments may not be indicative of results or developments in subsequent periods. Although Semantix has attempted to identify important risks and factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors and risks that cause actions, events or results not to be as anticipated, estimated or intended. Forward-looking information contained in this press release and the earnings call referencing this press release are based on current estimates, assumptions, expectations and projections, including with respect to the managements expectations regarding Semantixs growth based on historical financial results and anticipated commercial developments, the anticipated success of current strategies for market penetration in Brazil and globally in light of competition from existing market participants and the emergence of competitors in the future, managements expectations with respect to the development of technology and other proprietary intellectual property by Semantix based on existing technological realities and strategies with respect to intellectual property development, managements expectations regarding the likelihood Semantix will be able to enter into commercial arrangements with relevant third-parties and customers, Semantixs ability to maintain adequate margins based on financial metrics available to management, the ability of Semantix to finance its ongoing capital needs, the continued involvement of Semantixs management in Semantixs operations and the ability of Semantix to attract and retain talent in the future, which are based on the information available as of the date of this press release, and, while considered reasonable by
Semantix, are inherently uncertain. Historical statements contained in this document regarding past trends or activities should not be taken as a representation that such trends or activities will continue in the future. In this regard, certain financial information contained herein has been extracted from, or based upon, information available in the public domain and/or provided by Semantix. In particular, historical results should not be taken as a representation that such trends will be replicated in the future. No statement in this document is intended to be nor may be construed as a profit forecast.
Nothing in this this press release and the earnings call referencing this press release should be regarded as a representation by any person that the forward-looking statements set forth herein will be achieved or that any of the contemplated results of such forward-looking statements will be achieved. You should not place undue reliance on forward-looking statements in this this press release and the earnings call referencing this press release, which speak only as of the date they are made and are qualified in their entirety by reference to the cautionary statements herein.
This press release also contains certain financial forecast information of Semantix. Such financial forecast information constitutes forward-looking information and is for illustrative purposes only and should not be relied upon as necessarily being indicative of future results. The assumptions and estimates underlying such financial forecast information are inherently uncertain and are subject to a wide variety of significant business, economic, competitive, and other risks and uncertainties. Actual results may differ materially from the results contemplated by the financial forecast information contained in this press release, and the inclusion of such information in this press release should not be regarded as a representation by any person that the results reflected in such forecasts will be achieved. You must make your own determinations as to the reasonableness of these projections, estimates, goals, trends and other statements and should also note that if one or more estimates change, or one or more assumptions are not met, or one or more unexpected events occur, the performance and results set forth in such projections, estimates, goals, trends and other statements may not be achieved. We can give no assurance as to future operations, performance, results or events.
WE DO NOT UNDERTAKE ANY OBLIGATION AND EXPRESSLY DISCLAIM ANY RESPONSIBILITY TO UPDATE OR REVISE, OR PUBLICLY DISCLOSE ANY UPDATE OR REVISION TO, ANY FINANCIAL FORECASTS CONTAINED HEREIN TO REFLECT CIRCUMSTANCES OR EVENTS, INCLUDING UNANTICIPATED EVENTS, THAT MAY HAVE OCCURRED OR THAT MAY OCCUR AFTER THE PREPARATION OF THESE FORECASTS. HOWEVER, WE MAY ELECT TO UPDATE OUR BUSINESS OUTLOOK AT ANY TIME FOR ANY REASON.
Non-GAAP Financial Measures
This press release includes certain non-IFRS financial measures (including on a forward-looking basis) and industry metrics such as EBITDA, EBITDA margin, Adjusted EBITDA, Adjusted EBITDA margin, and annual recurring revenue. These measures are an addition, and not a substitute for or superior to, measures of financial performance prepared in accordance with IFRS and should not be considered as an alternative to net income, operating income or any other performance measures derived in accordance with IFRS. Semantix believes that these measures (including on a forward-looking basis) provide useful supplemental information to investors about Semantix, particularly as they exclude the impacts of certain events that we believe are isolated in nature incurred as part of our recent expansion and, therefore, not reflective of our underlying results. Semantixs management does not consider these non-IFRS measures in isolation or as an alternative to financial measures determined in accordance with IFRS. Semantixs management uses forward-looking non-IFRS measures to evaluate Semantixs projected financials and operating performance. However, there are a number of limitations related to the use of these measures, including that they exclude significant expenses that are required by IFRS to be recorded in Semantixs financial statements, including certain research expenses, provisions, expenses related to our stock option plans and other expenses related to our expansion, including our recently-completed business combination and other acquisitions . In addition, other companies may calculate non-IFRS measures or industry metrics differently or may use other measures to calculate their financial performance, and therefore, Semantixs non-IFRS measures and industry metrics may not be directly comparable to similarly titled measures of other companies. Additionally, to the extent that forward-looking non-IFRS financial measures are provided, they are presented on a non-IFRS basis without reconciliations of such forward-looking non-IFRS measures due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations.
Other Business Metrics
Proprietary SaaS and Resale of Third-party Software: Proprietary SaaS consists of Semantixs data platform software, while Resale of third-party Software consists of the resale of licenses from third-party data platform software providers.
Customers with Trailing 12-Month Revenue Greater than US$1 Million: Large customer relationships lead to scale and operating leverage in our business model. Compared with smaller customers, large customers present a greater opportunity for us to sell additional capacity because they have larger budgets, and a wider range of potential use cases. As a measure of our ability to scale with our customers and attract large enterprises, we count the number of customers that contributed more than US$1 million in revenues in the trailing 12 months, considering the Brazilian real to US Dollar exchange rate as of June 30, 2022. Our customer count is subject to adjustments for acquisitions, consolidations, spin-offs, and other market activity.
Proprietary SaaS ARR: This metric is intended to measure the value of the contracted recurring revenue components of our proprietary SaaS term subscriptions normalized to a one-year period. We measure Proprietary SaaS ARR as the total gross revenue we expect to receive from our proprietary SaaS customers over the following 12 months based on contractual commitments, assuming no increases or reductions in their subscriptions or usage.
About Semantix
Semantix is Latin Americas first fully integrated data software platform. Semantix has more than 300 clients with operations in approximately 15 countries using Semantixs software and services to enhance their businesses. The company was founded in 2010 by CEO Leonardo Santos. For more information, visit www.semantix.ai.
Semantix Tecnologia em Sistema de Informação S.A.
Unaudited Interim Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income
(in BRL thousands)
For the Six Months Ended June 30, | ||||||||||||||||
2022 | 2021 (restated) | Δ | % | |||||||||||||
Revenues |
85.542 | 95.110 | (9.568 | ) | -10 | % | ||||||||||
Cost of sales |
(57.793 | ) | (56.475 | ) | (1.318 | ) | 2 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
27.749 | 38.635 | (10.886 | ) | -28 | % | ||||||||||
Operating expenses |
||||||||||||||||
Sales and marketing expenses |
(24.830 | ) | (15.720 | ) | (9.110 | ) | 58 | % | ||||||||
General and administrative expenses |
(58.327 | ) | (23.217 | ) | (35.110 | ) | 151 | % | ||||||||
Research and development |
(20.565 | ) | (12.639 | ) | (7.926 | ) | 63 | % | ||||||||
Other expenses |
(1.171 | ) | (8.209 | ) | 7.038 | -86 | % | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating loss |
(77.144 | ) | (21.150 | ) | (55.994 | ) | 265 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial income |
6.630 | 2.441 | 4.189 | 172 | % | |||||||||||
Financial expenses |
(19.208 | ) | (8.927 | ) | (10.281 | ) | 115 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net financial results |
(12.578 | ) | (6.486 | ) | (6.092 | ) | 94 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss before income tax |
(89.722 | ) | (27.636 | ) | (62.086 | ) | 225 | % | ||||||||
Income tax |
3.572 | 4.562 | (990 | ) | -22 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss for the period |
(86.150 | ) | (23.074 | ) | (63.076 | ) | 273 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss attributed to: |
||||||||||||||||
Controlling interests |
(86.187 | ) | (23.217 | ) | (62.970 | ) | 271 | % | ||||||||
Non-controlling interests |
37 | 143 | (106 | ) | -74 | % | ||||||||||
|
|
|
|
|
|
|
|
Semantix Tecnologia em Sistema de Informação S.A.
Unaudited Interim Condensed Consolidated Statement of Cash Flows
(in BRL thousands)
June 30, 2022 |
June 30, 2021 (restated) |
Δ | % | |||||||||||||
Cash flows from operating activities |
||||||||||||||||
Loss for the period |
(86.150 | ) | (23.074 | ) | (63.076 | ) | 273 | % | ||||||||
Adjustments for: |
||||||||||||||||
Depreciation and amortization |
7.471 | 2.925 | 4.546 | 155 | % | |||||||||||
Deferred income tax |
(3.683 | ) | (4.477 | ) | 794 | -18 | % | |||||||||
Onerous contract provision |
(477 | ) | 7.746 | (8.223 | ) | -106 | % | |||||||||
Fair value adjustment of derivatives financial instruments |
1.586 | 2.648 | (1.062 | ) | -40 | % | ||||||||||
Share based payment |
2.292 | 2.305 | (13 | ) | -1 | % | ||||||||||
Loss allowance |
484 | 8.630 | (8.146 | ) | -94 | % | ||||||||||
Provision for contingencies |
774 | 4.428 | (3.654 | ) | -83 | % | ||||||||||
Interest expense |
14.979 | 2.189 | 12.790 | 584 | % | |||||||||||
Write off of creditor invoice |
(4.301 | ) | | (4.301 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted profit (loss) for the period |
(67.025 | ) | 3.320 | (70.345 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Change in operating assets and liabilities |
||||||||||||||||
Trade receivables |
(14.340 | ) | (37.944 | ) | 23.604 | -62 | % | |||||||||
Recoverable taxes |
(1.040 | ) | (1.294 | ) | 254 | -20 | % | |||||||||
Prepaid expenses and other assets |
(11.913 | ) | (6.416 | ) | (5.497 | ) | 86 | % | ||||||||
Account payables and accrued expenses |
19.507 | 12.279 | 7.228 | 59 | % | |||||||||||
Taxes payable |
1.083 | (1.081 | ) | 2.164 | | |||||||||||
Other liabilities |
(2.753 | ) | 377 | (3.130 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash used in operations |
(76.481 | ) | (30.759 | ) | (45.722 | ) | 149 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest paid |
(11.815 | ) | (518 | ) | (11.297 | ) | 2181 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash outflow from operating activities |
(88.296 | ) | (31.277 | ) | (57.019 | ) | 182 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash flows from investment activities |
||||||||||||||||
Purchase and development of intangible assets |
(14.652 | ) | (8.867 | ) | (5.785 | ) | 65 | % | ||||||||
Acquisitions of property and equipment |
(319 | ) | (281 | ) | (38 | ) | 14 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash outflow from investment activities |
(14.971 | ) | (9.148 | ) | (5.823 | ) | 64 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash flows from financing activities |
||||||||||||||||
Proceeds from exercise of stock options |
276 | | 276 | | ||||||||||||
Loans obtained |
122.016 | 105.196 | 16.820 | 16 | % | |||||||||||
Proceeds from non-controlling interest |
(148 | ) | 5.016 | (5.164 | ) | | ||||||||||
Payments of acquisition of subsidiaries |
| (3.767 | ) | 3.767 | | |||||||||||
Payment of loans and financing |
(21.210 | ) | (2.069 | ) | (19.141 | ) | 925 | % | ||||||||
Principal elements of lease payments |
(535 | ) | (931 | ) | 396 | -43 | % | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash inflow from financing activities |
100.399 | 103.445 | (3.046 | ) | -3 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Increase/(decrease) in cash and cash equivalents |
(2.868 | ) | 63.020 | (65.888 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents at the beginning of the period |
52.149 | 25.936 | 26.213 | 101 | % | |||||||||||
Cash and cash equivalents at the end of the period |
48.881 | 90.559 | (41.678 | ) | -46 | % | ||||||||||
Exchange rate effect |
(400 | ) | 1.603 | (2.003 | ) | -125 | % | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Increase/(decrease) in cash and cash equivalents |
(2.868 | ) | 63.020 | (9.170 | ) | -146 | % | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Other receivables related to the sale of non-controlling interest |
| 5.016 | (5.016 | ) | | |||||||||||
|
|
|
|
|
|
|
|
Semantix Tecnologia em Sistema de Informação S.A.
Unaudited Interim Condensed Consolidated Statement of Financial Position
(in BRL thousands)
June 30, 2022 |
December 31, 2021 |
Δ | % | |||||||||||||
ASSETS |
||||||||||||||||
Current assets |
||||||||||||||||
Cash and cash equivalents |
48.881 | 52.149 | (3.268 | ) | -6 | % | ||||||||||
Trade receivables and other, net |
50.381 | 36.525 | 13.856 | 38 | % | |||||||||||
Tax receivables |
6.033 | 4.993 | 1.040 | 21 | % | |||||||||||
Prepaid expenses and other assets |
29.928 | 18.019 | 11.909 | 66 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total current assets |
135.223 | 111.686 | 23.537 | 21 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current assets |
||||||||||||||||
PP&E, Intangible and right of use asset |
88.659 | 81.159 | 7.500 | 9 | % | |||||||||||
Deferred tax asset |
14.790 | 11.698 | 3.092 | 26 | % | |||||||||||
Derivatives financial instruments |
1.603 | 1.308 | 295 | 23 | % | |||||||||||
Prepaid expenses and other assets |
588 | 584 | 4 | 1 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total non-current assets |
105.640 | 94.749 | 10.891 | 11 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
240.863 | 206.435 | 34.428 | 17 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
LIABILITIES |
||||||||||||||||
Current liabilities |
||||||||||||||||
Loans and borrowings |
115.439 | 44.060 | 71.379 | 162 | % | |||||||||||
Trade and other payables |
93.595 | 78.389 | 15.206 | 19 | % | |||||||||||
Lease liabilities and other liabilities |
12.549 | 15.722 | (3.173 | ) | -20 | % | ||||||||||
Taxes payable |
4.942 | 3.859 | 1.083 | 28 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total current liabilities |
226.525 | 142.030 | 84.495 | 59 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current liabilities |
||||||||||||||||
Loans and borrowings |
135.125 | 102.534 | 32.591 | 32 | % | |||||||||||
Lease liabilities and other liabilities |
18.919 | 18.737 | 182 | 1 | % | |||||||||||
Derivatives financial instruments |
5.776 | | 5.776 | | ||||||||||||
Deferred income tax |
6.438 | 7.029 | (591 | ) | -8 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total non-current liabilities |
166.258 | 128.300 | 37.958 | 30 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
392.783 | 270.330 | 122.453 | 45 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
EQUITY |
||||||||||||||||
Share capital |
55.818 | 55.818 | | 0 | % | |||||||||||
Capital reserves |
18.567 | 15.999 | 2.568 | 16 | % | |||||||||||
Other comprehensive income |
(5.317 | ) | (1.022 | ) | (4.295 | ) | 420 | % | ||||||||
Accumulated loss |
(226.664 | ) | (140.477 | ) | (86.187 | ) | 61 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
(157.596 | ) | (69.682 | ) | (87.914 | ) | 126 | % | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-controlling interests |
5.676 | 5.787 | (111 | ) | -2 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total equity |
(151.920 | ) | (63.895 | ) | (88.025 | ) | 138 | % | ||||||||
|
|
|
|
|
|
|
|
Semantix Tecnologia em Sistema de Informação S.A.
GAAP to Non-GAAP Adjusted EBITDA and Adjusted EBITDA Margin Reconciliations
(in BRL thousands)
For the Six Months Ended June 30, | ||||||||
2022 | 2021 (restated) | |||||||
|
|
|
|
|||||
Loss for the period |
(86.150 | ) | (23.074 | ) | ||||
(+/-) Net interest income (expenses) |
11.737 | 2.306 | ||||||
(+/-) Income tax |
(3.572 | ) | (4.562 | ) | ||||
(+) Depreciation and amortization |
7.471 | 2.925 | ||||||
|
|
|
|
|||||
EBITDA |
(70.514 | ) | (22.405 | ) | ||||
|
|
|
|
|||||
(+) Data platform relaunch research expenses(1) |
| 1.054 | ||||||
|
|
|
|
|||||
(+) Stock option expenses(2) |
2.907 | 6.732 | ||||||
|
|
|
|
|||||
(+) Transaction expenses(3) |
31.408 | | ||||||
(+) Earn-out payment expenses(4) |
| 2.429 | ||||||
(+) Onerous contract provision expenses(5) |
| 7.745 | ||||||
|
|
|
|
|||||
Adjusted EBITDA (A) |
(36.199 | ) | (4.445 | ) | ||||
|
|
|
|
|||||
Net Revenues (B) |
85.542 | 95.110 | ||||||
|
|
|
|
|||||
Adjusted EBITDA Margin (A)/(B) |
-42 | % | -5 | % | ||||
|
|
|
|
(1) | Consists of isolated research expenses incurred in connection with the recent redesign and relaunch of Semantixs proprietary data platform with the purpose of enhancing its functionality arising in relation to a single contract with a single supplier over a three-year period starting in 2019 and, following the relaunch of its data platform, which Semantix does not expect to incur on an ongoing basis. |
(2) | Consists of expenses related to stock option grants under the 2021 Plan and a stock option plan adopted by Semantix in 2020, including payroll expenses in the amounts of R$0.6 million and R$4.4 million for the six months ended June 30, 2022 and 2021, respectively. |
(3) | Consists of concentrated expenses of an extraordinary nature related to third-party advisory and support services incurred in connection with the Business Combination that are not expected to be ongoing. |
(4) | Consists of expenses related to earn-out payment to the former shareholders of LinkAPI. |
(5) | Consists of non-cash expenses recorded under provisions relating to the early termination by a single client of a three-year contract to purchase third-party software in the early phases of Semantixs U.S. operations, with such amount corresponding to Semantixs ongoing payment obligations under an onerous contract with the third-party software supplier despite the early termination of the resale contract by Semantixs client. |
Investor Contact
Marcela Bretas
Chief Strategy Officer & IRO
ir@semantix.ai
Press Contact
Marisa Travaglin
Marketing Director
semantix@rpmacomunicacao.com.br
Exhibit 99.2
Semantix Announces the Acquisition of Zetta Health Analytics
August 31, 2022
São Paulo Semantix, Inc. (NASDAQ: STIX), a leading Latin American end-to-end data platform provider (Semantix), today announces the acquisition of Zetta Health Analytics S.A. (Zetta), a Brazilian health tech company focused on data analytics, with the strategic objective to further expand Semantixs presence and capabilities in serving healthcare clients through proprietary SaaS data solutions.
Founded in March 2019, Zetta has a robust variety of SaaS data solutions to enhance data-driven decision-making, leveraging client insights to improve care and costs and deepen value-based healthcare (VBHC) approach enriched by market analysis. In particular, Zetta provides to clients embedded dashboards utilizing artificial intelligence (AI) tools that help manage claims and improve assertiveness through the display of key indicators to optimize selection of providers and health outcomes. Currently, Zetta caters to a portfolio of more than 640 companies, including pharmaceutical companies, health insurers, health insurance brokers, hospitals and large companies in various sectors. In recognition of the powerful capabilities of Zettas data solutions, Zetta was named the number one tech company in the Brazilian healthcare market, according to the Ranking 100 Open Startups 2021.
Semantix expects that the businesses combination with Zetta will complement the Semantix Data Platform (SDP) offering and strengthen the healthcare business vertical, which caters to a sizeable and fast-growing market. According to market research produced by Grand View Research, the healthcare data analytics segments total addressable market globally is estimated at approximately US$35 billion in 2022 and is expected to reach US$167 billion by 2030.
Zetta also brings a team of highly talented professionals, which, Semantix believes, combined with Semantixs capital resources and robust sales capabilities, should accelerate new product development and enhance product cross-selling opportunities.
We are very excited about the new business capabilities that Zetta adds to our platform, both in terms of new markets and customers as well as new product development opportunities. We believe it is an important step towards the execution of our strategy to increase the share of proprietary products to our mix, with a recurring revenue stream and high growth potential, said Leonardo Santos, CEO of Semantix.
About Semantix
Semantix is a leading Latin American end-to-end data platform provider. Semantix has more than 300 clients with operations in approximately 15 countries using Semantixs software and services to enhance their businesses. The company was founded in 2010 by CEO Leonardo Santos. For more information, visit ir.semantix.ai.
Forward-Looking Statements
This press release contains forward-looking statements and forward-looking information within the meaning of applicable United States securities legislation that involve substantial risks and uncertainties (collectively herein referred to as forward-looking statements). All statements other than statements of historical facts contained in this press release are forward-looking statements, including statements regarding the acquisition of Zetta and its impact on the Semantix data platform and its customers, users, financial results and total addressable market; the effectiveness of Zettas capabilities; the ability of Semantix to combine Zettas technology with the Semantix data platform; the strategy regarding integrating Zettas technology; the anticipated benefits and features of an integrated data platform and its ability to accelerate achievement of Semantixs strategic initiative; and other future events. In some cases, you can identify forward looking statements by terminology such as believe, may, will, estimate, continue, anticipate, intend, expect, should, would, could, plan, project, forecast, predict, potential, seem, seek, future, outlook, target, trend or other similar expressions (or the negative versions of such words or expressions). These forward-looking statements are only predictions and may differ materially from actual results due to a variety of factors including, but not limited to: the ability to integrate Zettas employees, operations and technology into Semantixs business and platform; the benefits of the acquisition and impact on the Semantix data platform, customers, users, financial results and total addressable market as well as macroeconomic and geopolitical factors in Brazil and globally, including the outcome and consequences of the 2022 presidential elections in Brazil. All forward-looking statements contained herein are based on information available to us as of the date hereof and we do not assume any obligation to update these statements as a result of new information or future events. There can be no assurance that future developments will be those that have been anticipated.
Investor Contact
Marcela Bretas
Chief Strategy Officer & IRO
ir@semantix.ai
Press Contact
Marisa Travaglin
Marketing Director
semantix@rpmacomunicacao.com.br
Exhibit 99.3
Semantix Tecnologia em Sistema de Informação S.A.
Unaudited interim condensed consolidated financial statements as of June 30, 2022 and for the six-month periods ended June 30, 2022 and 2021
Semantix Tecnologia em
Sistema de Informação Ltda.
Interim condensed consolidated
financial statements at
June 30, 2022
and report on review
Report on review of interim condensed
consolidated financial statements
To the Board of Directors and Shareholders
Semantix Tecnologia em Sistema de Informação Ltda.
Introduction
We have reviewed the accompanying interim condensed consolidated financial position of Semantix Tecnologia em Sistema de Informação Ltda. and its subsidiaries (Company) as at June 30, 2022 and the related condensed consolidated statements of profit or loss and other comprehensive income, changes in equity and cash flows for the six-month period then ended, and explanatory notes.
Management is responsible for the preparation and presentation of these interim condensed consolidated financial statements in accordance with International Accounting Standard (IAS) 34 - Interim Financial Reporting, of the International Accounting Standards Board (IASB). Our responsibility is to express a conclusion on these condensed interim financial statements based on our review.
Scope of review
We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently did not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed consolidated financial statements referred to above are not prepared, in all material respects, in accordance with IAS 34.
São Paulo, August 31, 2022
PricewaterhouseCoopers Auditores Independentes Ltda. CRC 2SP000160/O-5 |
Sérgio Eduardo Zamora Contador CRC 1SP168728/O-4 |
2
PricewaterhouseCoopers Auditores Independentes Ltda., Avenida Brigadeiro Faria Lima, 3732, Edifício B32, 16o
São Paulo, SP, Brasil, 04538-132
T: +55 (11) 4004-8000, www.pwc.com.br
Semantix Tecnologia em Sistema de Informação S.A.
Unaudited Interim Condensed Consolidated Statement of Financial Position
As of June 30, 2022 and December 31, 2021
(In thousands of Brazilian reais, unless otherwise stated)
Notes | June 30, 2022 |
December 31, 2021 |
||||||||
ASSETS |
||||||||||
Current assets |
||||||||||
Cash and cash equivalents |
5 | 48,881 | 52,149 | |||||||
Trade receivables and other, net |
6 | 50,381 | 36,525 | |||||||
Tax receivables |
6,033 | 4,993 | ||||||||
Prepaid expenses and other assets |
7 | 29,928 | 18,019 | |||||||
|
|
|
|
|||||||
Total current assets |
135,223 | 111,686 | ||||||||
|
|
|
|
|||||||
Non-current assets |
||||||||||
Property and equipment, net |
3,485 | 3,555 | ||||||||
Right of use asset |
2,451 | 2,976 | ||||||||
Intangible assets, net |
9 | 82,723 | 74,628 | |||||||
Deferred tax asset |
8 | 14,790 | 11,698 | |||||||
Derivatives financial instruments |
20 | 1,603 | 1,308 | |||||||
Prepaid expenses and other assets |
7 | 588 | 584 | |||||||
|
|
|
|
|||||||
Total non-current assets |
105,640 | 94,749 | ||||||||
|
|
|
|
|||||||
Total assets |
240,863 | 206,435 | ||||||||
|
|
|
|
|||||||
LIABILITIES |
||||||||||
Current liabilities |
||||||||||
Loans and borrowings |
10 | 115,439 | 44,060 | |||||||
Trade and other payables |
6 | 93,595 | 78,389 | |||||||
Lease liabilities |
1,145 | 1,094 | ||||||||
Other liabilities |
11 | 11,404 | 14,628 | |||||||
Taxes payable |
4,942 | 3,859 | ||||||||
|
|
|
|
|||||||
Total current liabilities |
226,525 | 142,030 | ||||||||
|
|
|
|
|||||||
Non-current liabilities |
||||||||||
Loans and borrowings |
10 | 135,125 | 102,534 | |||||||
Lease liabilities |
1,664 | 2,250 | ||||||||
Derivatives financial instruments |
20 | 5,776 | | |||||||
Other liabilities |
11 | 17,255 | 16,487 | |||||||
Deferred income tax |
8 | 6,438 | 7,029 | |||||||
|
|
|
|
|||||||
Total non-current liabilities |
166,258 | 128,300 | ||||||||
|
|
|
|
|||||||
Total liabilities |
392,783 | 270,330 | ||||||||
|
|
|
|
|||||||
Net assets |
(151,920 | ) | (63,895 | ) | ||||||
|
|
|
|
|||||||
EQUITY |
||||||||||
Share capital |
12 | 55,818 | 55,818 | |||||||
Capital reserves |
18,567 | 15,999 | ||||||||
Other comprehensive income |
(5,317 | ) | (1,022 | ) | ||||||
Accumulated loss |
(226,664 | ) | (140,477 | ) | ||||||
|
|
|
|
|||||||
(157,596 | ) | (69,682 | ) | |||||||
Non-controlling interests |
13 | 5,676 | 5,787 | |||||||
|
|
|
|
|||||||
Total equity |
(151,920 | ) | (63,895 | ) | ||||||
|
|
|
|
The above unaudited interim condensed consolidated statement of financial position should be read in conjunction with the accompanying notes.
Semantix Tecnologia em Sistema de Informação S.A.
Unaudited Interim Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income
For the six-month periods ended June 30,
(In thousands of Brazilian reais, except loss per share)
Notes | 2022 | 2021 (restated) |
||||||||
Revenues |
14 | 85,542 | 95,110 | |||||||
Cost of sales |
15 | (57,793 | ) | (56,475 | ) | |||||
|
|
|
|
|||||||
Gross profit |
27,749 | 38,635 | ||||||||
Operating expenses |
||||||||||
Sales and marketing expenses |
15 | (24,830 | ) | (15,720 | ) | |||||
General and administrative expenses |
15 | (58,327 | ) | (23,217 | ) | |||||
Research and development |
15 | (20,565 | ) | (12,639 | ) | |||||
Other expenses |
15 | (1,171 | ) | (8,209 | ) | |||||
|
|
|
|
|||||||
Operating loss |
(77,144 | ) | (21,150 | ) | ||||||
|
|
|
|
|||||||
Financial income |
16 | 6,630 | 2,441 | |||||||
Financial expenses |
16 | (19,208 | ) | (8,927 | ) | |||||
|
|
|
|
|||||||
Net financial results |
(12,578 | ) | (6,486 | ) | ||||||
|
|
|
|
|||||||
Loss before income tax |
(89,722 | ) | (27,636 | ) | ||||||
Income tax |
8 | 3,572 | 4,562 | |||||||
|
|
|
|
|||||||
Loss for the period |
(86,150 | ) | (23,074 | ) | ||||||
|
|
|
|
|||||||
Net loss attributed to: |
||||||||||
Controlling interests |
(86,187 | ) | (23,217 | ) | ||||||
Non-controlling interests |
13 | 37 | 143 | |||||||
|
|
|
|
|||||||
(86,150 | ) | (23,074 | ) | |||||||
|
|
|
|
|||||||
Other comprehensive income (loss) |
||||||||||
Items that are or may be reclassified subsequently to profit or loss |
||||||||||
Foreign currency translation differences |
(400 | ) | 1,603 | |||||||
Gain (Loss) - Hedge activities |
(3,895 | ) | | |||||||
|
|
|
|
|||||||
Other comprehensive income (loss) for the period |
(4,295 | ) | 1,603 | |||||||
|
|
|
|
|||||||
Total comprehensive loss for the period |
(90,445 | ) | (21,471 | ) | ||||||
|
|
|
|
|||||||
Comprehensive loss attributed to: |
||||||||||
Controlling interests |
(90,482 | ) | (21,614 | ) | ||||||
Non-controlling interests |
13 | 37 | 143 | |||||||
|
|
|
|
|||||||
(90,445 | ) | (21,471 | ) | |||||||
|
|
|
|
|||||||
Loss per share: |
||||||||||
Basic and diluted losses per share (R$) (restated for June 30, 2021, see note 4) |
18 | (52.43 | ) | (14.14 | ) |
The above unaudited interim condensed consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.
Semantix Tecnologia em Sistema de Informação S.A.
Unaudited Interim Condensed Consolidated Statement of Changes in Equity
For the six-month periods ended June 30, 2022 and 2021
(In thousands of Brazilian reais, unless otherwise stated)
Attributable to the owners of the Group | ||||||||||||||||||||||||||||||||||||
Other comprehensive income | ||||||||||||||||||||||||||||||||||||
Share capital |
Capital reserves |
Gain (Loss) - Hedge activities |
Foreign exchange variation of investees located abroad |
Accumulated loss |
Total | Non-controlling interest |
Total Equity |
|||||||||||||||||||||||||||||
Balance as of December 31, 2020 |
55,818 | 1,800 | | 896 | (81,832 | ) | (23,318 | ) | 7,029 | (16,289 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Profit (Loss) for the period (restated) |
(23,217 | ) | (23,217 | ) | 143 | (23,074 | ) | |||||||||||||||||||||||||||||
Foreign currency translation differences |
1,603 | | 1,603 | 1,603 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total comprehensive income (loss) for the period |
| | | 1,603 | (23,217 | ) | (21,614 | ) | 143 | (21,471 | ) | |||||||||||||||||||||||||
Transactions with owners of the Group: |
||||||||||||||||||||||||||||||||||||
Transaction with non-controlling interest- Tradimus |
3,888 | 3,888 | 6,146 | 10,034 | ||||||||||||||||||||||||||||||||
Share-based payment |
19 | 2,305 | 2,305 | 2,305 | ||||||||||||||||||||||||||||||||
Transaction with non-controlling interest- LinkAPI |
8,248 | 8,248 | (7,202 | ) | 1,046 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance as of June 30, 2021 - restated |
55,818 | 4,105 | | 2,499 | (92,913 | ) | (30,491 | ) | 6,116 | (24,375 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance as of December 31, 2021 |
55,818 | 15,999 | | (1,022 | ) | (140,477 | ) | (69,682 | ) | 5,787 | (63,895 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Profit (Loss) for the period |
(86,187 | ) | (86,187 | ) | 37 | (86,150 | ) | |||||||||||||||||||||||||||||
Foreign currency translation differences |
(400 | ) | (400 | ) | (400 | ) | ||||||||||||||||||||||||||||||
Hedging gains and losses and costs of hedging of loans and borrowings |
(3,895 | ) | (3,895 | ) | (3,895 | ) | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total comprehensive income (loss) for the period |
| | (3,895 | ) | (400 | ) | (86,187 | ) | (90,482 | ) | 37 | (90,445 | ) | |||||||||||||||||||||||
Transactions with owners of the Group: |
||||||||||||||||||||||||||||||||||||
Share-based payment |
19 | 2,292 | 2,292 | 2,292 | ||||||||||||||||||||||||||||||||
Transaction with non-controlling interest- Tradimus |
| (148 | ) | (148 | ) | |||||||||||||||||||||||||||||||
Exercise of stock option |
19 | 276 | 276 | 276 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance as of June 30, 2022 |
55,818 | 18,567 | (3,895 | ) | (1,422 | ) | (226,664 | ) | (157,596 | ) | 5,676 | (151,920 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above unaudited interim condensed consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
Semantix Tecnologia em Sistema de Informação S.A.
Unaudited Interim Condensed Consolidated Statement of Cash Flows
For the six-month periods ended June 30,
(In thousands of Brazilian reais, unless otherwise stated)
Notes | 2022 | 2021 restated | ||||||||||
Cash flows from operating activities |
||||||||||||
Loss for the period |
(86,150 | ) | (23,074 | ) | ||||||||
Adjustments for: |
||||||||||||
Depreciation and amortization |
15 | 7,471 | 2,925 | |||||||||
Deferred income tax |
8 | (3,683 | ) | (4,477 | ) | |||||||
Onerous contract provision |
15 | (477 | ) | 7,746 | ||||||||
Fair value adjustment of derivatives financial instruments |
16 | 1,586 | 2,648 | |||||||||
Share based payment |
19 | 2,292 | 2,305 | |||||||||
Loss allowance |
15 | 484 | 8,630 | |||||||||
Provision for contingencies |
11 | 774 | 4,428 | |||||||||
Interest expense |
16 | 14,979 | 2,189 | |||||||||
Write-off of creditor invoice |
15 | (4,301 | ) | | ||||||||
|
|
|
|
|||||||||
Adjusted profit (loss) for the period |
(67,025 | ) | 3,320 | |||||||||
Change in operating assets and liabilities |
||||||||||||
Trade receivables |
(14,340 | ) | (37,944 | ) | ||||||||
Recoverable taxes |
(1,040 | ) | (1,294 | ) | ||||||||
Prepaid expenses and other assets |
(11,913 | ) | (6,416 | ) | ||||||||
Account payables and accrued expenses |
19,507 | 12,279 | ||||||||||
Taxes payable |
1,083 | (1,081 | ) | |||||||||
Other liabilities |
(2,753 | ) | 377 | |||||||||
|
|
|
|
|||||||||
Cash used in operations |
(76,481 | ) | (30,759 | ) | ||||||||
Interest paid |
(11,815 | ) | (518 | ) | ||||||||
|
|
|
|
|||||||||
Net cash outflow from operating activities |
(88,296 | ) | (31,277 | ) | ||||||||
|
|
|
|
|||||||||
Cash flows from investment activities |
||||||||||||
Purchase and development of intangible assets |
9 | (14,652 | ) | (8,867 | ) | |||||||
Acquisitions of property and equipment |
(319 | ) | (281 | ) | ||||||||
|
|
|
|
|||||||||
Net cash outflow from investment activities |
(14,971 | ) | (9,148 | ) | ||||||||
|
|
|
|
|||||||||
Cash flows from financing activities |
||||||||||||
Proceeds from exercise of stock options |
19 | 276 | | |||||||||
Loans obtained |
10 | 122,016 | 105,196 | |||||||||
Proceeds from non-controlling interest |
(148 | ) | 5,016 | |||||||||
Payments of acquisition of subsidiaries |
| (3,767 | ) | |||||||||
Payment of loans and financing |
10 | (21,210 | ) | (2,069 | ) | |||||||
Principal elements of lease payments |
(535 | ) | (931 | ) | ||||||||
|
|
|
|
|||||||||
Net cash inflow from financing activities |
100,399 | 103,445 | ||||||||||
|
|
|
|
|||||||||
Increase/(decrease) in cash and cash equivalents |
(2,868 | ) | 63,020 | |||||||||
|
|
|
|
|||||||||
Cash and cash equivalents at the beginning of the period |
5 | 52,149 | 25,936 | |||||||||
Cash and cash equivalents at the end of the period |
5 | 48,881 | 90,559 | |||||||||
Exchange rate effect |
(400 | ) | 1,603 | |||||||||
|
|
|
|
|||||||||
Increase/(decrease) in cash and cash equivalents |
(2,868 | ) | 63,020 | |||||||||
|
|
|
|
|||||||||
Supplementary non-cash information |
||||||||||||
Other receivables related to the sale of non-controlling interest |
| 5,016 |
The above unaudited interim condensed consolidated statement of cash flows should be read in conjunction with the accompanying notes.
Semantix Tecnologia em Sistema de Informação S.A.
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of and for the six-month period ended June 30, 2022
(In thousands of Brazilian reais, unless otherwise stated)
Note 1. General Information
Semantix Tecnologia em Sistema de Informação S.A. (Company or Semantix) is a privately held corporation, based in São Paulo - SP, which began operations in 2007. The Company and its subsidiaries (jointly, the Group) are engaged in the provision of big data, data analytics and artificial intelligence, developing disruptive solutions and platforms as a one-stop-shop for data driven solutions. The Group provides software as a service (SaaS) and platform as a service (PaaS) as its core business, with a focus on providing complete solutions in data integration, data engineering, analytics, data sharing and governance, and artificial intelligence and machine learning tools to assist with automation.
The issuance of the unaudited interim condensed consolidated financial statements was authorized by the Board of Directors on August 31, 2022.
Note 2. Basis of preparation and accounting
a) | Basis for preparation of the unaudited interim condensed consolidated financial statement |
The unaudited interim condensed consolidated financial statements for the six-month period ended June 30, 2022 have been prepared in accordance with IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board (IASB).
The unaudited interim condensed consolidated financial statements do not include all the information and disclosures required in an annual consolidated financial statements. Accordingly, this report is to be read in conjunction with the Groups annual consolidated financial statements as of and for the year ended December 31, 2021. Additionally, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Groups financial position and performance since the last annual financial statements.
The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, except for the hedge accounting (see note 3) and the adoption of new and amended standards as set out below.
The unaudited interim condensed consolidated financial statements have been prepared on a historical cost basis, except for financial instruments that have been measured at fair value.
The unaudited interim condensed consolidated financial statements are presented in Brazilian reais (BRL), which is the Companys functional and presentation currency. All amounts are rounded to the nearest thousands, except when otherwise indicated.
b) | New standards, interpretations, and amendments adopted by the Group |
Certain new accounting standards and interpretations have been published that are not mandatory for the June 30, 2022 reporting periods and have not been early adopted by the Group. The Group is still in the process of analyzing the complete impact of such new standards for future periods.
c) | Critical estimates and accounting judgments |
Management has made judgments and estimates that affect the application of the Groups accounting policies and the reported amounts of assets, liabilities, revenues, and expenses. Actual results may differ from these estimates. Accounting estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Revisions to estimates are recognized prospectively.
Semantix Tecnologia em Sistema de Informação S.A.
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of and for the six-month period ended June 30, 2022
(In thousands of Brazilian reais, unless otherwise stated)
In preparing these unaudited interim condensed consolidated financial statements, the significant judgments and estimates made by management in applying the Groups accounting policies and the key sources of estimation uncertainty were the same as those that are set at the consolidated financial statements as of and for the year ended December 31, 2021 and no retrospective adjustments were made.
Note 3. Significant new accounting policies adopted by the Group
Derivatives and hedging activities
The Group designated certain loan contracts as hedging instruments, which included derivatives to cover foreign currency risk, as cash flow hedges.
Cash Flow Hedges
The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in other comprehensive income and accumulated under the heading valuation of the effective portion of derivative financial instruments. The gain or loss relating to the ineffective portion is recognized immediately in the fair value of derivative financial instrument line item within the consolidated statement of profit or loss.
The Group designates certain non-derivative financial liabilities, such as foreign currency borrowings, as hedging instruments for hedge of foreign currency risk associated with highly probable forecasted transactions. Accordingly, the Group applies cash flow hedge accounting to such relationships. Remeasurement gain/loss on such non-derivative financial liabilities is recorded in the Groups hedging reserve as a component of equity and reclassified to the consolidated statement of profit or loss as revenue in the period corresponding to the occurrence of the forecasted transactions.
Upon initial designation of a hedging instrument, the Group formally documents the relationship between the hedging instrument and hedged item, including the risk management objectives and strategy in undertaking the hedge transaction and the hedged risk, together with the methods that will be used to assess the effectiveness of the hedging relationship.
Amounts previously recognized in other comprehensive income and accumulated in equity are reclassified to consolidated statement of profit or loss in the periods when the hedged item is recognized in the consolidated statement of profit or loss, in the same line of the consolidated income statement as the recognized hedged item. However, when the hedged forecast transaction results in the recognition of a non-financial asset or a non-financial liability, the gains and losses previously recognized in other comprehensive income and accumulated in equity are transferred from equity and included in the initial measurement of the cost of the non-financial asset or non-financial liability.
When a derivative expires or is sold, when hedge accounting criteria are no longer met or when the entity revokes the hedge accounting designation, any cumulative gain or loss existing in other comprehensive income will be reclassified to income at the time the expected transaction occurs or is no longer expected to occur.
a) Hedge ineffectiveness
Hedge effectiveness is determined at the inception of the hedge relationship, and through periodic prospective effectiveness assessments to ensure that an economic relationship exists between the hedged item and hedging instrument.
To evaluate the effectiveness and to measure the ineffectiveness of such strategies, the Group uses the dollar offset method. The dollar offset method is a quantitative method that consists of comparing the change in fair value or cash flows of the hedging instrument with the change in fair value or cash flows of the hedged item attributable to the hedged risk.
Semantix Tecnologia em Sistema de Informação S.A.
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of and for the six-month period ended June 30, 2022
(In thousands of Brazilian reais, unless otherwise stated)
Note 4. Restatement of previous financial statements
LinkAPI Transactions
In connection with the preparation of the Groups financial statements as of December 31, 2021, the Company determined it should restate its previously reported financial statements as of and for the six-month period ended June 30, 2021. Previously the Group did not consider accounting for two transactions that were incurred in the six-month period ended June 30, 2021, as follows: (a) the Group committed to make a payment on January 31, 2022 in the amount of R$3,000 for the acquisition of a data integration platform from LinkAPIs sellers upon delivery to Semantix. In June 2021, this data integration platform was delivered to Semantix. As such, an intangible asset and liability should have been recorded; and (b) as part of the LinkAPI acquisition, the Group committed to make a payment on January 31, 2022 in the amount of R$4,858, to LinkAPIs sellers if they remained with the Group and certain LinkAPI financial performance metrics were met to incentivize retention and performance of LinkAPIs sellers.
Accordingly, effective with this filing, the Group presents: (a) adjustments to record the data integration platform within Intangible assets, net and the liability for the future payment of R$3,000 to LinkAPIs sellers within Other liabilities, and (b) the retention and performance bonuses for key personnel of LinkAPI in General and Administrative Expenses.
The impact of the restatement on the Groups financial statements as of and for the six-month period ended June 30, 2021 is reflected in the following table:
Statement of Financial Position as of June 30, 2021 |
As previously reported |
Adjustments | As restated | |||||||||
Intangible assets, net |
66,375 | 3,000 | 69,375 | |||||||||
Trade and other payables |
51,710 | 2,429 | 54,139 | |||||||||
Other liabilities |
66,142 | 3,000 | 69,142 | |||||||||
Accumulated loss |
(89,310 | ) | (2,429 | ) | (91,739 | ) |
Statement of Profit or Loss for the six-month period ended June 30, 2021 |
As previously reported |
Adjustments | As restated | |||||||||
General and administrative expenses |
20,788 | 2,429 | 23,217 | |||||||||
Basic and diluted losses per share (R$) |
(12.66 | ) | (1.48 | ) | (14.14 | ) |
Non-controlling Interest - Tradimus
In connection with the preparation of the Groups financial statements as of December 31, 2021, the Company determined it had inappropriately calculated the non-controlling interest related to its Tradimus investment and should restate its previously reported financial statements as of June 30, 2021 in the amount of R$1,174.
Accordingly, effective with this filing, the Group adjusted Accumulated Loss and Non-controlling Interest, resulting in an adjustment to the Statement of Financial Position and the Statement of Changes in Equity.
Semantix Tecnologia em Sistema de Informação S.A.
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of and for the six-month period ended June 30, 2022
(In thousands of Brazilian reais, unless otherwise stated)
The impact of the restatement on the Groups financial statements as of and for the six-month period ended June 30, 2021 is reflected in the following table:
Statement of Financial Position as of June 30, 2021 |
As previously reported |
Adjustments | As restated | |||||||||
Non-controlling interests |
4,942 | 1,174 | 6,116 | |||||||||
Accumulated loss |
(89,310 | ) | (1,174 | ) | (90,484 | ) |
As previously reported |
Adjustments | As restated | ||||||||||||||||||||||
Statement of Profit or Loss for the six-month period ended June 30, 2021 |
Accumulated Loss |
Non- controlling interest |
Accumulated Loss |
Non- controlling interest |
Accumulated Loss |
Non- controlling interest |
||||||||||||||||||
Transaction with non-controlling interest - Tradimus |
5,062 | 4,972 | (1,174 | ) | 1,174 | 3,888 | 6,146 |
Note 5. Cash and cash equivalents
June 30, 2022 | December 31, 2021 | |||||||
Cash and bank accounts |
5,116 | 16,349 | ||||||
Short-term investments |
43,765 | 35,800 | ||||||
|
|
|
|
|||||
48,881 | 52,149 | |||||||
|
|
|
|
The Groups investments are concentrated in automatic applications offered by Itaú (auto plus application) and Bradesco (Invest Fácil) banks and the remunerations follow the CDI (Interbank Deposit Certificates) rate of Brazil fixed at the time of application. The rates that paid for financial investments as of June 30, 2022 and December 31, 2021 were approximately 5.40% and 4.42% p.a., respectively.
Financial investments have immediate convertibility characteristics in a known amount of cash and are not subject to risk of significant change in value, being recorded by the increased cost values of income earned up to the statement of financial position dates, which do not exceed their market or realization value.
Note 6. Trade receivables and payables
a) | Trade and other receivables |
Trade receivables and other, net are as follows:
June 30, 2022 | December 31, 2021 | |||||||
Trade receivables |
47,384 | 31,651 | ||||||
Contract assets (a) |
12,835 | 15,102 | ||||||
Loss allowance (b) |
(9,838 | ) | (10,228 | ) | ||||
|
|
|
|
|||||
50,381 | 36,525 | |||||||
|
|
|
|
(a) | Amounts to be received for unbilled work during the six-month period ended June 30, 2022. |
(b) | The loss allowance was calculated based on the provision matrix calculated by the Group and relates to one historical loss experienced on its trade receivables in accordance with IFRS 9. The Group further added qualitative management overlays to arrive at managements best estimate. |
Semantix Tecnologia em Sistema de Informação S.A.
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of and for the six-month period ended June 30, 2022
(In thousands of Brazilian reais, unless otherwise stated)
The movement for the loss allowance balance is as follows:
Opening balance as of January 1, 2022 |
(10,228 | ) | ||
Additions, net |
(484 | ) | ||
Foreign exchange rate |
585 | |||
Write-off |
289 | |||
|
|
|||
Closing balance as of June 30, 2022 |
(10,127 | ) | ||
|
|
The trade receivables by aging are distributed as follows:
June 30, 2022 | December 31, 2021 | |||||||
Current |
32,289 | 13,561 | ||||||
Overdue between: |
||||||||
From 1 to 30 days |
863 | 1,841 | ||||||
From 31 to 60 days |
151 | 1,635 | ||||||
More than 61 days |
14,081 | 14,614 | ||||||
|
|
|
|
|||||
47,384 | 31,651 | |||||||
|
|
|
|
b) | Trade and other payables |
Trade and other payables are as follows:
June 30, 2022 | December 31, 2021 | |||||||
Suppliers |
68,669 | 53,951 | ||||||
Labor and social obligations |
24,909 | 24,438 | ||||||
Other accounts payables |
17 | | ||||||
|
|
|
|
|||||
93,595 | 78,389 | |||||||
|
|
|
|
|||||
Current |
93,595 | 78,389 |
Note 7. Prepaid expenses and other assets
Prepaid expenses and other assets are as follows:
June 30, 2022 | December 31, 2021 | |||||||
Costs incurred for the issuance of shares (i) |
14,730 | 5,159 | ||||||
Other receivables (ii) |
11,719 | 11,166 | ||||||
Advances payment |
3,222 | 515 | ||||||
Others |
845 | 1,763 | ||||||
|
|
|
|
|||||
30,516 | 18,603 | |||||||
|
|
|
|
|||||
Current |
29,928 | 18,019 | ||||||
Non-current |
588 | 584 |
(i) | Refers mainly to legal and accounting advisory. |
(ii) | Mainly related to Tradimus transaction. |
Semantix Tecnologia em Sistema de Informação S.A.
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of and for the six-month period ended June 30, 2022
(In thousands of Brazilian reais, unless otherwise stated)
Note 8. Income tax
a) | Income tax expense |
June 30, 2022 | June 30, 2021 | |||||||
Current tax |
||||||||
Current tax on profits for the period |
(111 | ) | 149 | |||||
|
|
|
|
|||||
(111 | ) | 149 | ||||||
|
|
|
|
|||||
Deferred tax |
||||||||
Increase in deferred tax |
3,683 | 4,413 | ||||||
|
|
|
|
|||||
3,683 | 4,413 | |||||||
|
|
|
|
|||||
Income tax expenses |
3,572 | 4,562 | ||||||
|
|
|
|
Current tax expense
Corporate income tax and social contribution on net income were calculated in accordance with applicable law. The Group has operations in countries with different tax regimes.
The corporate income tax (IRPJ) was calculated at the basic rate of 15% on taxable income plus the additional 10%, according to specific legislation, and the social contribution on profit (CSLL) was calculated at the rate of 9% on taxable income. The tax on profit, before tax, differs from the theoretical value that would be obtained with the use of the weighted average tax rate, applicable to the profits of Brazilian companies.
Deferred tax assets
Balance as of January 1, 2022 |
Recognized in profit or loss |
Balance as of June 30, 2022 |
||||||||||
Bonus provision |
4,032 | 421 | 4,453 | |||||||||
Contingency |
5,899 | 797 | 6,696 | |||||||||
Right of use asset |
178 | 229 | 407 | |||||||||
Share-based payment |
| 779 | 779 | |||||||||
Hedge accounting |
| 315 | 315 | |||||||||
Impairment of inventory |
857 | | 857 | |||||||||
Impairment of trade receivables |
732 | 67 | 799 | |||||||||
Effect of changes in foreign exchange rates |
| 484 | 484 | |||||||||
|
|
|
|
|
|
|||||||
Deferred tax assets |
11,698 | 3,092 | 14,790 | |||||||||
|
|
|
|
|
|
Deferred tax liabilities
Balance as of January 1, 2022 |
Recognized in profit or loss |
Balance as of June 30, 2022 |
||||||||||
Effect of changes in foreign exchange rates |
(600 | ) | 591 | (9 | ) | |||||||
Acquisition of subsidiaries |
(6,429 | ) | | (6,429 | ) | |||||||
|
|
|
|
|
|
|||||||
Deferred tax liabilities |
(7,029 | ) | 591 | (6,438 | ) | |||||||
|
|
|
|
|
|
Semantix Tecnologia em Sistema de Informação S.A.
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of and for the six-month period ended June 30, 2022
(In thousands of Brazilian reais, unless otherwise stated)
Note 9. Intangible assets, net
The following table reconciles the movements in intangible assets during the reporting periods:
Goodwill | Software | Brands | Contract with customers |
Development costs |
Total | |||||||||||||||||||
At December 31, 2021 |
24,854 | 5,843 | 8,633 | 6,924 | 28,374 | 74,628 | ||||||||||||||||||
Acquisitions |
14,652 | 14,652 | ||||||||||||||||||||||
Amortization |
(569 | ) | (150 | ) | (370 | ) | (5,468 | ) | (6,557 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At June 30, 2022 |
24,854 | 5,274 | 8,483 | 6,554 | 37,558 | 82,723 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
There were no events or changes in circumstances that indicate that the carrying amount of intangible assets with finite useful life may not be recoverable and therefore no impairment charges were recorded for the six-month periods ended June 30, 2022 and 2021.
Note 10. Loans and borrowings
Loans and financing operations are summarized as follows:
Liabilities |
Interest rate |
Currency | Maturity | June 30, 2022 | December 31, 2021 |
|||||||||||||
Banco Daycoval S.A. |
12.01% per annum | Brazil | 2024 | 6,884 | 8,188 | |||||||||||||
Itaú Unibanco S.A. |
10.34% per annum | Brazil | 2024 | 6,850 | 8,131 | |||||||||||||
Banco Bradesco S.A. |
8.44% per annum | Brazil | 2025 | 8,894 | 10,098 | |||||||||||||
Banco Bradesco S.A. |
CDI + 4.10% per annum | Brazil | 2026 | 9,576 | 10,060 | |||||||||||||
Banco do Brasil S.A. |
CDI + 5.20% per annum | Brazil | 2025 | 13,801 | 15,103 | |||||||||||||
Citibank, N.A. |
CDI + 4.53% per annum | USD | 2025 | 18,305 | 21,096 | |||||||||||||
Itaú Unibanco S.A. Nassau Branch |
12.28% per annum | EUR | 2025 | 17,813 | 19,167 | |||||||||||||
Banco BMG S.A. |
CDI + 6.32% per annum | Brazil | 2023 | 6,229 | 9,344 | |||||||||||||
Banco BTG Pactual S.A. |
CDI + 5.15% per annum | Brazil | 2024 | 24,040 | 30,049 | |||||||||||||
Itaú Unibanco S.A. |
12.15% per annum | Brazil | 2025 | 279 | 353 | |||||||||||||
Banco do Brasil S.A. |
CDI + 5.30% per annum | Brazil | 2025 | 14,982 | 15,005 | |||||||||||||
Banco Santander S.A. |
CDI + 5.98% per annum | Brazil | 2024 | 30,000 | | |||||||||||||
Citibank, N.A. |
3.62% per annum | USD | 2025 | 10,492 | | |||||||||||||
Itaú Unibanco S.A. Nassau Branch |
3.05% per annum | USD | 2026 | 10,413 | | |||||||||||||
Banco Bradesco S.A. |
14.77% per annum | Brazil | 2026 | 29,584 | | |||||||||||||
Itaú Unibanco S.A. Nassau Branch | 3.66% per annum | USD | 2022 | 42,422 | | |||||||||||||
|
|
|
|
|||||||||||||||
Total |
250,564 | 146,594 | ||||||||||||||||
|
|
|
|
|||||||||||||||
Current |
115,439 | 44,060 | ||||||||||||||||
Non-current |
135,125 | 102,534 |
Semantix Tecnologia em Sistema de Informação S.A.
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of and for the six-month period ended June 30, 2022
(In thousands of Brazilian reais, unless otherwise stated)
The following table shows the changes in loans and borrowings during the period:
Opening balance as of January 1, 2022 |
146,594 | |||
Funds from borrowings |
122,016 | |||
Payment of borrowings |
(21,210 | ) | ||
Interest paid |
(11,667 | ) | ||
Accrued interest |
14,831 | |||
|
|
|||
Closing balance as of June 30, 2022 |
250,564 | |||
|
|
On January 14, 2022, the Group entered into a loan agreement with Banco Santander (Brasil) S.A. in the amount of R$30.0 million, with interest accruing at a rate per annum equal to CDI plus 5.98% and maturing on December 30, 2024. This loan is secured by a standby letter of credit issued by Banco Santander (Brasil) S.A., as well as receivables from trade bills and financial investments.
On January 31, 2022, the Group entered into a loan agreement with Citibank, N.A. in the amount of US$2.1 million, with interest accruing at a rate per annum equal to 3.62% and maturing on December 30, 2025. A swap was contracted to hedge against foreign exchange rate, converting the financial charges of the loan (3.62% per annum) into an effective annual rate of CDI plus 5.16%. This loan is secured by a standby letter of credit issued by Banco Citibank S.A., as well as receivables from financial investments. In addition, this loan is guaranteed by Semantix Participações.
On March 4, 2022, the Group entered into a loan agreement with Banco Bradesco (Brasil) SA in the amount of R$30.0 million, with interest accrued at an annual rate equal to 14.77% per annum, maturing on March 4, 2026. The loan is guaranteed by receivables from trade notes and financial investments.
On March 7, 2022, the Group entered into a loan agreement with Itaú Unibanco S.A. Nassau Branch, in the amount of US$2.0 million (R$10.0 million), with interest accruing at a rate per annum equal to 3.05% and maturing on February 18, 2026. The Group contracted a swap to hedge against foreign exchange rate, converting the financial charges of the loan (3.05% per annum) into an effective annual rate of 16.35%. This loan is secured by a standby letter of credit issued by Itaú Unibanco S.A., as well as receivables from financial investments and derivative financial instruments.
On May 19, 2022, the Group entered into a loan agreement with Itaú Unibanco S.A. Nassau Branch, in the amount of US$8.1 million (R$40.0 million), with interest accruing at a rate per annum equal to 3.66% and maturing on November 21, 2022. The Group contracted a swap to hedge against foreign exchange rate, converting the financial charges of the loan (3.66% per annum) into an effective annual rate of 19.71%. This loan is secured by a standby letter of credit issued by Itaú Unibanco S.A., as well as receivables from financial investments and derivative financial instruments.
Certain loans and borrowings are subject to financial covenants, which have certain performance conditions. Details of the compliance of the Groups financial covenants are set out in note 20.
Semantix Tecnologia em Sistema de Informação S.A.
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of and for the six-month period ended June 30, 2022
(In thousands of Brazilian reais, unless otherwise stated)
Note 11. Other liabilities
The breakdown of Other Liabilities is as follows:
June 30, 2022 | December 31, 2021 | |||||||
Accounts payable from acquisition of subsidiaries |
2,314 | 4,959 | ||||||
Contingent liabilities (i) |
16,995 | 16,221 | ||||||
Onerous contracts (ii) |
7,295 | 7,772 | ||||||
Others |
2,055 | 2,163 | ||||||
|
|
|
|
|||||
28,659 | 31,115 | |||||||
|
|
|
|
|||||
Current |
11,404 | 14,628 | ||||||
Non-current |
17,255 | 16,487 |
(i) | The Group has contingent liabilities related to social security issues resulting from the normal course of the business. The recognized provision reflects the Managements best estimate of the most likely outcome. The Group understands that the provision recognized is enough to cover the probable losses and Management evaluates and updates the amount on a periodic basis, as needed. There is no contingency classified as possible by the Group. The change in the contingent liabilities is related to increase in R$774, no other change to the provision or consumption in the six-month period ended on June 30, 2022. |
(ii) | The Group recorded an onerous contract in the amount of USD 1.4 million in May 2021, corresponding to R$7,295 as of June 30, 2022, with a third party from an unavoidable cost to acquire licenses which will be due in 2022. The provision is measured by the lowest cost to settle the liability. There was no other change to the provision or consumption in the six-month period ended on June 30, 2022. |
Note 12. Equity
a) | Subscribed and paid-up share capital |
As of June 30, 2022 and December 31, 2021, the share capital amounts to R$55,818 and is composed as follows:
June 30, 2022 | ||||||||||||
Shareholders |
(%) participation | Common shares | Preferred shares | |||||||||
Individuals |
50.49 | % | 843,200 | 8,738 | ||||||||
Crescera Growth Capital Master Fundo de Investimento em Participações |
33.00 | % | 556,900 | | ||||||||
FIP Inovabra |
14.36 | % | 242,400 | | ||||||||
Treasury shares |
2.15 | % | | 36,262 | ||||||||
|
|
|
|
|
|
|||||||
100.00 | % | 1,642,500 | 45,000 | |||||||||
|
|
|
|
|
|
December 31, 2021 | ||||||||||||
Shareholders |
(%) participation | Common shares | Preferred shares | |||||||||
Individuals |
50.39 | % | 843,200 | 7,113 | ||||||||
Crescera Growth Capital Master Fundo de Investimento em Participações |
33.00 | % | 556,900 | | ||||||||
FIP Inovabra |
14.36 | % | 242,400 | | ||||||||
Treasury shares |
2.25 | % | | 37,887 | ||||||||
|
|
|
|
|
|
|||||||
100.00 | % | 1,642,500 | 45,000 | |||||||||
|
|
|
|
|
|
Semantix Tecnologia em Sistema de Informação S.A.
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of and for the six-month period ended June 30, 2022
(In thousands of Brazilian reais, unless otherwise stated)
(i) | Common shares |
The common shares do not have a par value and are entitled to one vote per share in the Companys deliberations.
(ii) | Preferred shares |
Class A and B preferred shares issued by the Group, with no par value, have the following characteristics: (a) no voting rights; (b) priority in capital repayment in case of bankruptcy; and (c) right of conversion into common shares, with the same rights, advantages, priorities and preferences granted to the holders of the common shares.
b) | Capital reserves |
The Group operates equity-settled share-based compensation plans that are designed to provide long-term incentives for selected directors and employees to deliver long-term shareholder returns. Refer to note 19 for more details.
c) | Other comprehensive income |
Other comprehensive income is comprised of changes in the fair value of financial derivatives assets and financial derivatives liabilities at fair value through other comprehensive income, while this financial derivatives are not realized. Also includes gains (losses) on foreign exchange variation of investees located abroad.
Note 13. Non-controlling shareholders
The interest attributable to non-controlling shareholders (NCI) was calculated based on the percentage of 50% on the total shareholders equity of Tradimus.
Set out below is summarized financial information for NCI that are material to the Group:
Tradimus | ||||||||
|
|
|||||||
Summarized statement of financial position | June 30, 2022 | December 31, 2021 | ||||||
Current assets |
9,382 | 4,529 | ||||||
Current liabilities |
(751 | ) | (464 | ) | ||||
|
|
|
|
|||||
Current net assets |
8,631 | 4,065 | ||||||
Non-current assets |
5,272 | 9,987 | ||||||
Non-current liabilities |
(2,518 | ) | (2,478 | ) | ||||
|
|
|
|
|||||
Non-current net assets |
2,754 | 7,509 | ||||||
|
|
|
|
|||||
Net assets |
11,385 | 11,574 | ||||||
|
|
|
|
|||||
Accumulated NCI |
5,693 | 5,787 | ||||||
|
|
|
|
Tradimus | ||||||||
|
|
|||||||
Summarized statement of comprehensive income | June 30, 2022 | June 30, 2021 | ||||||
Revenue(1) |
1,956 | 1,150 | ||||||
Loss for the period(1) |
(74 | ) | (450 | ) | ||||
Profit/(loss) allocated to NCI(1) |
37 | (31 | ) |
(1) | For the six-month period ended June 30, 2021, the NCI includes revenue of R$8,286 and profit for the period of R$356, which results in R$174 in profit allocated to NCI from LinkAPI. The total profit allocated amounted to R$143. |
Semantix Tecnologia em Sistema de Informação S.A.
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of and for the six-month period ended June 30, 2022
(In thousands of Brazilian reais, unless otherwise stated)
Note 14. Revenues
a) | Disaggregation of revenue from contracts with customers |
The Group revenue derives mostly from the resale of third-party software, proprietary software as a services and AI & data analytics services rendered. Disaggregation of revenue by major product lines are as follows:
June 30, 2022 | June 30, 2021 | |||||||
Third-party software |
52,246 | 63,313 | ||||||
Deductions on third-party software |
(4,943 | ) | (3,316 | ) | ||||
|
|
|
|
|||||
Revenue from third-party software |
47,303 | 59,997 | ||||||
|
|
|
|
|||||
AI & data analytics services |
19,076 | 19,662 | ||||||
Deductions on AI & data analytics services |
(1,250 | ) | (1,366 | ) | ||||
|
|
|
|
|||||
Revenue from AI & data analytics services |
17,826 | 18,296 | ||||||
|
|
|
|
|||||
Proprietary software as a service (SaaS) |
21,839 | 17,372 | ||||||
Deductions on proprietary software as a service (SaaS) |
(1,429 | ) | (1,026 | ) | ||||
|
|
|
|
|||||
Revenue from proprietary software as a service (SaaS) |
20,410 | 16,346 | ||||||
|
|
|
|
|||||
Other revenue |
3 | 511 | ||||||
Deductions on other revenue |
| (40 | ) | |||||
Other revenue |
3 | 471 | ||||||
|
|
|
|
|||||
Total revenue |
85,542 | 95,110 | ||||||
|
|
|
|
b) | Contract assets and deferred revenue related to contracts with customers |
The Group has recognized the following contract assets and deferred revenue related to contracts with customers:
June 30, 2022 | December 31, 2021 | |||||||
Current contract assets relating to SaaS |
12,835 | 15,102 | ||||||
|
|
|
|
|||||
Total contract assets |
12,835 | 15,102 | ||||||
|
|
|
|
|||||
Contract liabilities relating to SaaS |
1,317 | 1,291 | ||||||
|
|
|
|
|||||
Total contract liabilities |
1,317 | 1,291 | ||||||
|
|
|
|
c) | Disaggregation by geographic location |
(i) | Revenue by region |
June 30, 2022 | June 30, 2021 | |||||||
Brazil |
73,859 | 79,096 | ||||||
Latin America (other than Brazil) |
11,660 | 7,618 | ||||||
United States of America |
23 | 8,396 | ||||||
|
|
|
|
|||||
Total |
85,542 | 95,110 | ||||||
|
|
|
|
For the six-month period ended June 30, 2022, 35% of the revenue is represented by five of the Groups major clients (five clients represent 42% of the Groups revenue for the six-month period ended June 30, 2021).
Semantix Tecnologia em Sistema de Informação S.A.
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of and for the six-month period ended June 30, 2022
(In thousands of Brazilian reais, unless otherwise stated)
(ii) | Non-current assets by region |
From the total of non-current assets other than financial instruments and deferred tax assets, 100% is located in Brazil as of June 30, 2022 (December 31, 2021- 100% at Brazil).
Note 15. Costs and expenses by nature
The operating costs and expenses by nature incurred for the six-month periods ended June 30, 2022 and 2021 are as follows:
June 30, 2022 | June 30, 2021 (restated) |
|||||||
Personnel |
66,414 | 44,799 | ||||||
Transaction expense |
31,408 | | ||||||
IT and hosting expenses |
4,661 | 1,054 | ||||||
Outsourced services |
8,351 | 6,601 | ||||||
Traveling |
981 | 120 | ||||||
Depreciation and amortization |
7,471 | 2,925 | ||||||
Facilities |
1,864 | 2,132 | ||||||
Loss allowance |
484 | 8,630 | ||||||
Cost of third party licenses sold |
41,703 | 40,927 | ||||||
Tax expenses |
1,162 | 363 | ||||||
Onerous contract provision (i) |
(477 | ) | 7,746 | |||||
Write-off of creditor invoice (ii) |
(4,301 | ) | | |||||
Other |
2,965 | 963 | ||||||
|
|
|
|
|||||
Total |
162,686 | 116,260 | ||||||
(-) Cost of services provided | 15,305 | 14,406 | ||||||
(-) Cost of sales of goods | 42,488 | 42,069 | ||||||
(-) Sales and marketing expenses | 24,830 | 15,720 | ||||||
(-) General and administrative expenses | 58,327 | 23,217 | ||||||
(-) Research and development | 20,565 | 12,639 | ||||||
(-) Other expenses | 1,171 | 8,209 | ||||||
|
|
|
|
|||||
Total |
162,686 | 116,260 | ||||||
|
|
|
|
(i) | Refer to one onerous contract recognized in May 2021, please refer to note 11 for more details. |
(ii) | In 2022, the Group concluded negotiation with one of its suppliers which resulted in the forgiveness of the amount owed of approximately USD 800 thousand, corresponding to R$4,301. |
Semantix Tecnologia em Sistema de Informação S.A.
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of and for the six-month period ended June 30, 2022
(In thousands of Brazilian reais, unless otherwise stated)
Note 16. Financial income and expenses
June 30, 2022 | June 30, 2021 | |||||||
Interest income from financial assets |
3,243 | 284 | ||||||
Foreign exchange gains |
3,387 | 2,101 | ||||||
Other financial income |
| 56 | ||||||
|
|
|
|
|||||
Total financial revenues |
6,630 | 2,441 | ||||||
|
|
|
|
|||||
Foreign exchange losses |
1,103 | 1,909 | ||||||
Losses from fair value of derivative financial instruments |
1,586 | 2,648 | ||||||
Interest on loans |
14,832 | 2,472 | ||||||
Interest on leases |
148 | 118 | ||||||
Other financial expenses |
1,539 | 1,780 | ||||||
|
|
|
|
|||||
Total financial expenses |
19,208 | 8,927 | ||||||
|
|
|
|
|||||
Financial result |
(12,578 | ) | (6,486 | ) | ||||
|
|
|
|
Note 17. Related parties
Balances and transactions between the Group and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note.
There were no reportable transactions between related parties in the Group and members of the key management personnel and their close family members during the six-month period ended on June 30, 2022 and 2021.
Note 18. Losses per share
Basic losses per share is calculated by dividing profit attributable to the Company shareholders by the weighted average number of common shares available during the period. Diluted losses per share is calculated by adjusting the weighted average number of common shares, presuming the conversion of all the potential diluted common shares.
Since the Company reported a loss for the six-month periods ended June 30, 2022 and 2021, the number of shares used to calculate diluted loss per share of common shares attributable to common shareholders is the same as the number of shares used to calculate basic loss per share of common shares attributable to common shareholders for the period presented because the potentially dilutive shares would have been antidilutive if included in the calculation.
The tables below show data of income and shares used in calculating basic and diluted losses per share attributable to the common shareholders of the Company:
June 30, 2022 | June 30, 2021 (restated) |
|||||||
Loss for the period |
$ | (86,187 | ) | $ | (23,217 | ) | ||
|
|
|
|
|||||
Weighted average number of common outstanding shares |
1,644 | 1,642 | ||||||
|
|
|
|
|||||
Basic and diluted losses per share (R$) (restated for June 30, 2021, see note 4) |
(52.43 | ) | (14.14 | ) | ||||
|
|
|
|
Semantix Tecnologia em Sistema de Informação S.A.
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of and for the six-month period ended June 30, 2022
(In thousands of Brazilian reais, unless otherwise stated)
Note 19. Share-based compensation
During the six-month period ended on June 30, 2022, the Group did not make grants of options (for the six-month period ended June 30, 2021, the Group made one grant of options in May 2021 and determined the fair value of the options granted at the date).
The expense related to the share-based payments plan for the six-month period ended June 30, 2022 was R$2,292 (June 30, 2021 - R$2,305) with its corresponding entry to shareholders equity.
Set out below the changes in options granted under the plan:
Number of Options (in thousands) |
Weighted average exercise price |
|||||||
At December 31, 2020 |
15 | 14.83 | ||||||
Options Granted |
7 | 36.96 | ||||||
|
|
|
|
|||||
At June 30, 2021 |
22 | 21.40 | ||||||
|
|
|
|
|||||
At December 31, 2021 |
25 | 93.26 | ||||||
Forfeited (i) |
(10 | ) | 186.92 | |||||
Exercised (ii) |
(5 | ) | 54.56 | |||||
|
|
|
|
|||||
At June 30, 2022 |
10 | 25.19 | ||||||
|
|
|
|
(i) | This represents options held by participants who left the Group and did not exercise the options already vested, and with no future right to exercise. |
(ii) | Exercise of vested options by participants in the Stock Option Plan, in accordance with the Plans predetermined rules. For the six-month period ended June 30, 2022, the Group received R$276 regarding the exercise of 5,063 options. |
As of June 30, 2022, there were 10,000 options granted of which 2,485 options were vested and 7,515 options were unvested (December 31, 202124,900 granted options of which 3,850 were vested and 21,050 were unvested).
As of June 30, 2022, there was R$3,584 (December 31, 2021R$14,289), of remaining unrecognized compensation cost related to unvested stock options to the Groups employees. This cost will be recognized over an estimated remaining graded period of 3 years. Total unrecognized compensation cost will be adjusted for future changes in estimated forfeitures.
Semantix Tecnologia em Sistema de Informação S.A.
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of and for the six-month period ended June 30, 2022
(In thousands of Brazilian reais, unless otherwise stated)
Note 20. Financial instruments by categories
a) | Classification of financial instruments |
The classification of financial instruments measured at amortized cost is presented in the following table:
June 30, 2022 | December 31, 2021 | |||||||||||||||||||||||
Measured at amortized cost | Measured at amortized cost | |||||||||||||||||||||||
Financial Assets |
Receivables and other |
Financial Liabilities |
Financial Assets |
Receivables and other |
Financial Liabilities |
|||||||||||||||||||
Assets |
||||||||||||||||||||||||
Financial investments |
48,881 | 52,149 | ||||||||||||||||||||||
Trade receivables and other, net |
50,381 | 36,525 | ||||||||||||||||||||||
Liabilities |
||||||||||||||||||||||||
Suppliers |
68,669 | 53,951 | ||||||||||||||||||||||
Other liabilities |
28,659 | 31,115 | ||||||||||||||||||||||
Lease liabilities |
2,809 | 3,344 | ||||||||||||||||||||||
Loans and borrowings |
250,564 | 146,594 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
48,881 | 50,381 | 350,701 | 52,149 | 36,525 | 235,004 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hierarchy
Financial instruments are classified at fair value through profit or loss, when this classification significantly reduces a possible measurement or recognition inconsistency (sometimes referred to as accounting mismatch) that would occur due to the measurement of assets or liabilities or the recognition of their gains and losses on different bases. Gains/losses on financial instruments that are measured at fair value through profit or loss are recognized as financial income or expense in the profit or loss for the period.
This section provides details about the judgements and estimates made in determining the fair values of the financial instruments that are recognized and measured at fair value in the financial statements. To provide an indication about the reliability of the inputs used in determining fair value, the Group has classified its financial instruments into the three levels prescribed under the accounting standards. An explanation of each level follows underneath the table.
Financial assets |
June 30, 2022 | December 31, 2021 | ||||||
Derivatives financial instruments - Level 2 |
1,603 | 1,308 |
Financial liabilities |
June 30, 2022 | December 31, 2021 | ||||||
Derivatives financial instruments - Level 2 |
5,776 | |
Transfers into and out of fair value hierarchy levels are analyzed at the end of each consolidated financial statements. As of June 30, 2022 the Group had no transfers between level 1 and level 2. As of June 30, 2022 and December 31, 2021, there were no financial instruments classified as level 1 and level 3.
Derivative financial instruments and hedging activities
During 2021 and 2022, the Group entered into loans denominated in foreign currency and in order to protect against the risk of change in the foreign exchange rates entered into derivative financial instruments (swap and non deliverable forward NDF) with Itau and Citibank (see note 10). Therefore, the derivative financial instruments are not speculative. The Group had a derivative financial asset and derivative financial liability of R$1,603 and R$5,776, respectively, as of June 30, 2022.
Semantix Tecnologia em Sistema de Informação S.A.
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of and for the six-month period ended June 30, 2022
(In thousands of Brazilian reais, unless otherwise stated)
The Group has the following derivative financial instruments in the following line items in the consolidated statement of financial position:
June 30, 2022 | December 31, 2021 | |||||||
Non-current assets |
||||||||
Swaps instruments before hedging |
| 1,308 | ||||||
Interest rate swaps - cash flow hedges |
||||||||
Itaú Unibanco S.A. USD |
1,603 | | ||||||
|
|
|
|
|||||
Total non-current derivative financial instrument assets |
1,603 | 1,308 | ||||||
|
|
|
|
|||||
Non-current liabilities |
||||||||
Interest rate swaps - cash flow hedges |
||||||||
Itaú Unibanco S.A. EUR |
2,283 | | ||||||
Itaú Unibanco S.A. USD |
481 | | ||||||
Citibank, N.A. USD |
3,012 | | ||||||
|
|
|
|
|||||
Total non-current derivative financial instrument liabilities |
5,776 | | ||||||
|
|
|
|
The Groups hedging reserves relate to the following hedging instruments:
Cost of Hedging reserve | ||||
New derivatives initially recognized at fair value |
2,326 | |||
Change in fair value of hedging instrument recognized in OCI |
1,569 | |||
|
|
|||
Closing balance as of June 30, 2022 |
3,895 | |||
|
|
The following amounts were recognized in profit or loss in relation to derivatives:
June 30, 2022 | June 30, 2021 | |||||||
Losses on derivative financial instruments |
(1,586 | ) | (2,648 | ) |
b) | Financial risk management |
The Groups activities expose it to various financial risks: market risk (including foreign exchange risk), credit risk and liquidity risk. The Groups global risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on financial performance.
Risk management is carried out by the financial board, according to the policies approved by the Board of Directors. The financial board identifies, evaluates and protects the Group against any financial risks. The board provides written principles for overall risk management, as well as policies covering specific areas, such as foreign exchange risk, interest rate risk, credit risk, the use of derivative and non-derivative financial instruments, and investment of excess liquidity.
The unaudited interim condensed consolidated financial statements do not include all financial risk management information and disclosures required in the annual financial statements; they should be read in conjunction with the Groups consolidated financial statements for the year ended December 31, 2021. Financial risk factors have not changed since the consolidated financial statements for the year ended December 31, 2021.
c) | Capital Management |
The policy of the Group is to maintain a strong capital base to secure investor, creditor, and market confidence and also to sustain future development of the business. Management monitors the return on capital, as well as the dividend yield to ordinary shareholders.
Semantix Tecnologia em Sistema de Informação S.A.
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of and for the six-month period ended June 30, 2022
(In thousands of Brazilian reais, unless otherwise stated)
In addition, the Group objectives to manage capital are to safeguard its ability to continue as a going concern to provide returns for shareholders and benefits for other stakeholders, to maintain an optimal capital structure to reduce the cost of capital, and to have resources available for optimistic opportunities.
In order to maintain or adjust the capital structure of the Group, management can make, or propose to the shareholders when their approval is required, adjustments to the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets.
The Group monitors capital based on the net cash / net debt.
The Groups strategy is to keep a positive net cash.
Financial covenants
On June 30, 2022, the amount of contracts under financial covenants is R$107,779 (December 31, 2021R$78,796). The Company has complied with these contract conditions as of June 30, 2022, see note 10.
Eventual failure of the Company to comply with such covenants may be considered as breach of contract and, as a result, considered for early settlement of related obligations.
Note 21. Subsequent events
(i) | SPAC Closing |
On August 3, 2022, Semantix, Inc. (New Semantix) and Alpha Capital Acquisition Company (Alpha) consummated a business combination (the Business Combination), pursuant to which (i) the Company became a wholly owned indirect subsidiary of New Semantix and the Companys shareholders became shareholders of New Semantix at a pre-determined exchange ratio and (ii) Alphas shareholders became shareholders of New Semantix in exchange for the net assets of Alpha, which primarily consisted of cash and marketable securities held in the trust account and certain public and private warrants liabilities. The Business Combination was approved at an extraordinary general meeting of Alphas shareholders on August 2, 2022.
As a result of the Business Combination, additional cash of R$667.9 million (USD 127.5 million, before payment of Semantix transaction-related expenses) became available to the Group to further service its current debt obligations and expand its business operations.
On August 4, 2022, New Semantixs ordinary shares and warrants commenced trading on the Nasdaq Global Market under the ticker symbols STIX and STIXW, respectively.
(ii) | Acquisition of Zetta Health Analytics (Zetta) |
On August 31, 2022, the Group entered into a share purchase agreement with Zettas shareholders to acquire 100% of the shares issued by Zetta for R$67.5 million, of which (i) R$25.0 million was paid on August 31, 2022 (concurrently with the execution of the share purchase agreement), (ii) R$22.5 million will be paid on January 18, 2023, (iii) R$5.0 million to be held in escrow to cover potential indemnification obligations owed to the Group, with any residual amounts outstanding after expiration of the applicable statute of limitations (i.e., five years) to be released to sellers, and (iv) R$15.0 million will be paid in two equal installments on December 1, 2023 and April 1, 2025, subject to the achievement of certain operational and financial milestones.
Founded in March 2019, Zetta offers a robust variety of SaaS data solutions to enhance data-driven decision-making by healthcare organizations, leveraging client insights to improve care and costs and deepen epidemiological analysis.
Semantix expects that the acquisition of Zetta will strengthen the Semantix Data Platform (SDP) through the addition of a new business vertical to better serve the data needs of clients in the healthcare sector.